Full-Time
 |
Personal and Volume Sales Commission |
 |
Year |
New Sign-ups |
Batch 1 Renewals |
Batch 2 Renewals |
Batch 3 Renewals |
Batch 4 Renewals |
Batch 5 Renewals |
Total Subscribers |
Personal Sales Commission |
Volume
Sales Commission (USD) |
1 |
97 |
0 |
0 |
0 |
0 |
0 |
97 |
2,425.00 |
0.00 |
2 |
356 |
97 |
0 |
0 |
0 |
0 |
453 |
11,325.00 |
453.00 |
3 |
476 |
356 |
97 |
0 |
0 |
0 |
929 |
23,225.00 |
929.00 |
4 |
536 |
476 |
356 |
97 |
0 |
0 |
1465 |
36,625.00 |
1,465.00 |
5 |
604 |
536 |
476 |
356 |
97 |
0 |
2,069 |
51,725.00 |
2,069.00 |
6 |
681 |
604 |
536 |
476 |
356 |
97 |
2,750 |
68,750.00 |
2,750.00 |
| |
194,075.00 |
7,666.00 |
*Personal Sales Commission is taken as Commission over the Net Package + Value Added (Price after deducting any applicable Subscription Period Discount).
**Volume Sales Commission is based on sales that exceeds RM1,800 per month |
|
Usage Commission |
|
Year |
Total Subscribers |
Annual Usage Per Subscriber (USD) |
Annual Subscribers' Usage |
Usage Commission |
1 |
97 |
50 |
4,850 |
243 |
2 |
356 |
50 |
17,800 |
890 |
3 |
476 |
50 |
23,800 |
1,190 |
4 |
536 |
50 |
26,800 |
1,340 |
5 |
604 |
50 |
30,200 |
1,510 |
6 |
681 |
50 |
34,050 |
1,703 |
| |
6,875 |
|
Recruitment Bonus |
|
Year |
Resellers |
Recruitment Bonus |
Batch 1 Reseller Renewals |
Batch 2 Reseller Renewals |
Batch 3 Reseller Renewals |
Batch 4 Reseller Renewals |
Batch 5 Reseller Renewals |
Total |
1 |
513 |
10,260 |
0 |
0 |
0 |
0 |
0 |
10,260 |
2 |
2,581 |
51,620 |
10,260 |
0 |
0 |
0 |
0 |
61,880 |
3 |
4,749 |
94,980 |
51,620 |
10,260 |
0 |
0 |
0 |
156,860 |
4 |
8,135 |
162,700 |
94,980 |
51,620 |
10,260 |
0 |
0 |
319,560 |
5 |
14,609 |
292,180 |
162,700 |
94,980 |
51,620 |
10,260 |
0 |
611,740 |
6 |
26,235 |
524,700 |
292,180 |
162,700 |
94,980 |
51,620 |
10,260 |
1,136,440 |
TOTAL |
1,136,440 |
611,740 |
319,560 |
156,860 |
61,880 |
10,260 |
2,296,740 |
|
Group Sales Commission |
|
Year |
Resellers |
Sign-ups by Reseller |
Batch 1 Renewals |
Batch 2 Renewals |
Batch 3 Renewals |
Batch 4 Renewals |
Batch 5 Renewals |
Total Subscribers |
Personal Sales Amount by Resellers |
Group
Sales Commission |
1 |
513 |
1,539 |
0 |
0 |
0 |
0 |
0 |
1,539 |
153,900 |
3,078 |
2 |
2,581 |
7,743 |
1,539 |
0 |
0 |
0 |
0 |
9,282 |
928,200 |
18,564 |
3 |
4,749 |
14,247 |
7,743 |
1,539 |
0 |
0 |
0 |
23,529 |
2,352,900 |
47,058 |
4 |
8,135 |
24,405 |
14,247 |
7,743 |
1,539 |
0 |
0 |
47,934 |
4,793,400 |
95,868 |
5 |
14,609 |
43,827 |
24,405 |
14,247 |
7,743 |
1,539 |
0 |
91,761 |
9,176,100 |
183,522 |
6 |
26,235 |
78,705 |
43,827 |
24,405 |
14,247 |
7,743 |
1,539 |
170,466 |
17,046,600 |
340,932 |
| |
689,022 |
|
